RE
Loan application documents
Reinstein Enterprises LP · Long Beach refinance · prepared 25 Sep 2026
About this package

Each section is one document requested by Axos Bank, with a preview and the PDF or Excel file to download. The personal financial statement is shown as prepared; the signed copy follows separately.

If this came to you as a shared folder it updates when a document is added; the date above is the last update. A downloaded copy is a snapshot as of that date.

1 · Personal financial statement

The statement as prepared; the signed print follows.

THEIR FORM, FILLEDAxos PFS — filled (24 Sep 2026).pdf
Download PDF · Preview ·
Show the contents

2 · Submission form

THEIR FORM, FILLED0 Submission Form — filled v3 (22 Sep 2026).xlsx
Show the contents
Sheet1
Submission Form
Fred P. Ornelas
Regional Manager
Cell 310-874-8184
Office 949-305-3720
FOrnelas@axosbank.com
1) Subject property address2222-32 E Anaheim St and 1139 Raymond Ave, Long Beach, CA 90804 (one parcel)
Date22 September 2026
2) Number of conforming units13 (8 residential + 5 commercial)
Year built1960
Type of investment propertyMixed-use: 8-unit apartment building and 5 storefronts on one corner parcel
3) Refinance (complete the information below if the transaction is a refinance)
Loan amount requested1,428,572
Existing 1st TD balance1,428,572
Existing lenderAxos Bank, loan 900027954 (matures 1 Oct 2026)
Discount of existing Note?No
Existing 2nd TD balance0
Existing lender
Discount of existing Note?
Last sale price
N/A — refinance0
Last sale dateOwned since the 1970s
Was it bank owned ?No
Estimated market value3,200,000
Purpose of loan (please be specific - you may attach a Source and Use Statement)
Refinance of the existing Axos first trust deed maturing 1 October 2026; no cash out.
4) Purchase (complete the information below if the transaction is a purchase)
***IMPORTANT*** CLOSE OF ESCROW DATE
List price
Is the property bank owned or a distressed sale?N/A — refinance, not a purchase
Purchase price
Is the seller giving any credits? If yes, how much?N/A
Cash down payment
Secondary financing
Interest Rate - 2nd TD
Loan term
Interest only
Loan amount requested
N/A
Special instructions (e.g. 1031 exchange, source of down payment, etc…)
Refinance of the existing Axos loan 900027954 (matures 1 Oct 2026). Not a purchase — Section 4 does not apply. No 1031 exchange; no secondary financing.
5) Unit Mix - Number of Unit Type
SRO units0
Bath
Est. Sq. Ft.
Number of vacant units?2 storefronts (2226, 2230); apartments fully let since 1 Aug 2026
Number of units on notice?0
Bachelor units0
Bath
Est. Sq. Ft.
Rent Concessions/Move in Specials?None
Studios (full kitchens)0
Bath
Est. Sq. Ft.
1-bedroom units1
Bath1
Est. Sq. Ft.500
Critical key points to the transaction (strengths, weaknesses, mitigating factors)
2-bedroom units7
Bath1
Est. Sq. Ft.650
Strengths: family-owned since the 1970s; all 8 apartments and 3 of 5 storefronts let; no other debt on the property; professional management (REMS). Weakness: two storefronts vacant; the existing Axos loan matures 1 Oct 2026. Mitigants: the vacant storefronts are currently being marketed and shown, and due diligence is under way on a prospective tenant for the larger space; long tenant history; 2025 NOI $146,940 on the REMS statements.
3-bedroom units0
Bath
Est. Sq. Ft.
4-bedroom units0
Bath
Est. Sq. Ft.
Single Family units (houses)
Mobile Home Park Spaces
Commercial units (Net Square Footage)
5 storefronts, 8,225 sq ft (1,150 + 1,150 + 1,125 + 2,300 + 2,500); 3 let, 2 vacant
See attached
6) Loan program type requestedOption 4 — SOFR 30 ARM (Axos soft quote 3 Sep 2026: start rate 6.39%, 30-year amortization / 25 for commercial, 10-year term)
Adjustable (mini-perm)
3 Year Fixed Hybrid MH300
5 Year Fixed Hybrid MH500
Bridge
Stretch Bridge
7) Mortgage broker rebate and upfront feesBroker upfront fees (demand in escrow)
Broker rebate (paid on the back-end)0
8) Borrower information (The accuracy of the information is extremely important)
Borrower or borrowing entityReinstein Enterprises, a California Limited Partnership
Name of individual guarantor(s)/signer(s)Fred M. Reinstein and Patricia A. Reinstein
Borrower's net worth11,602,652
Credit (foreclosure, bankruptcy, etc...)Good — no foreclosure or bankruptcy; a civil judgment against an entity interest (FARR Laboratories LLC) is under appeal
If average or poor, include a detailed letter of explanation
Borrower's liquid assets (incl. retirement)1,802,710
Post-closing liquidity (if purchase)?0
Borrower's OccupationReal estate investor; General Partner, Reinstein Enterprises LP
Years employed in this line of work?50+
Annual income with real estate236,297
Annual income WITHOUT real estate115,850
Number of investment properties owned4 (Long Beach, Arizona, Arkansas, Benedict residence)
Number of total units owned14 rental units (13 Long Beach + 1 Arizona) + 3 commercial tenants in Arkansas
Value of all real estate owned12,592,800
Debt on all real estate owned3,437,636
Any investment properties with negative cashflow?Long Beach: the Axos payment exceeds net rent until the two storefronts are let
Any negative global cash flow concerns?No — living expenses are met from investment income, distributions and family resources (see PFS Section 2)
Borrower's mailing address1409 Benedict Canyon Drive, Beverly Hills, CA 90210
9) Pertinent items needed to process LETTER OF INTEREST (The accuracy of all information in RED is extremely important)
● Rent Roll (tenant name, rent, bedrooms/bathrooms, indicate subsidy/low income housing units, square footage, move-in date and vacant units. MHP's - indicate double vs single wide).
● Last 2 Years and Year to Date Income and Operating Expense Statements
● Fully Executed Purchase Contract (if purchase transaction).
● Schedule of Real Estate Owned (optional)
● Lease Summary (commercial units only)
● Letter of Explanation for average or poor credit (IMPORTANT: If the borrower had a bankruptcy in the past, please include the Discharge Date)
IMPORTANT NOTE: Once the loan is officially in process (receipt of signed Letter of Interest and deposit), Axos Bank will require a full loan package on the borrowing entity and any individual(s) owing 25% or more of the entity or property. Axos will also package any individual that is required and/or authorized to borrower on behalf of the borrowing entity (e.g. LLC Managing Member).
Contact Person/BrokerFred M. Reinstein (direct, no broker)
Telephone310-500-7939
Company Name
Fax Number
Broker's Email Address
Referred byFred P. Ornelas, Axos Regional Manager
Company Address

3 · Rent roll and leases

THEIR FORM, FILLED — apartments3 Rent Roll — Axos PDF filled — 1139 Raymond Ave (REMS leases 22 Sep 2026).pdf
Download PDF · Preview ·
Show the contents
THEIR FORM, FILLED — storefronts3 Rent Roll — Axos PDF filled — 2222-32 E Anaheim St storefronts (REMS leases 24 Sep 2026).pdf
Download PDF · Preview ·
Show the contents
THEIR FORM, FILLED6 Lease Summary — Axos PDF filled — 2222-32 E Anaheim St (24 Sep 2026).pdf
Download PDF · Preview ·
Show the contents

4 · Income and operating expense statements

THEIR FORM, FILLED — apartments4 Operating History — Axos PDF filled — 1139 Raymond Ave (24 Sep 2026).pdf
Download PDF · Preview ·
Show the contents
THEIR FORM, FILLED — storefronts5 Operating History — Axos PDF filled — 2222-32 E Anaheim St (24 Sep 2026).pdf
Download PDF · Preview ·
Show the contents
LMA01 12-Month Cash Flow 2024.pdf
Download PDF · Preview ·
Show the contents
LMA02 1139 Raymon 12-Month Cash Flow 2024.pdf
Download PDF · Preview ·
Show the contents
lma01 - 2222-32 E Anaheim St. 2025.pdf
Download PDF · Preview ·
Show the contents
lma02 - 1139 Raymond Ave. 2025.pdf
Download PDF · Preview ·
Show the contents
lma01 - 2222-32 E Anaheim St 2026.pdf
Download PDF · Preview ·
Show the contents
lma02 - 1139 Raymond Ave. 2026.pdf
Download PDF · Preview ·
Show the contents

5 · Schedule of real estate owned

THEIR FORM, FILLED2 SREO — filled v4 (23 Sep 2026).xlsx
Show the contents
Field2222-32 E Anaheim Street & 1139 Raymond Avenue, Long Beach, 1409 Benedict Canyon Drive, Beverly Hills, CA 90210 (primary28 W Calle Priscal, Sahuarita, AZ 85629 (Pima APN 303-73-467113 W Central Ave, Arkansas (held in trust)
% of Ownership88% — Reinstein Enterprises, a California LP (Fred M. Reinstein, general partner)30% (Riverstone LLC)100% — Fred M. and Patricia A. Reinstein personally (Schedule E)100% — The Reinstein Living Trust (Fred, trustee)
If ownership is partial, do you control distributions?Yes — Fred is the general partnerNoYes — trustee
Property TypeAPT/COM (mixed)SFRSFR — 4 bd / 2 ba, 1,594 sq ftCommercial — 3 tenants on 4 spaces (Three Dog Bakery; Barley & Vine restaurant and bar on two spaces; Bentonville Creative)
# of Units13114 spaces / 3 tenants
Occupancy %92% (12 of 13: all 8 apartments let, 3 of 5 storefronts)Owner-occupied100% tenanted100%
Acquisition Date/ CostDate:Date:Date:Date:
Market Value3,200,0005,500,000292,8003,600,000
Mortgage Amount1,428,5721,154,24572,054782,765
Lender's NameAxos BankMidFirst BankNewrez LLCCitizens Bank, Bentonville-Rogers
Loan Number900027954…56101012275439…9202
Interest Rate7.78%3.55%6.50%3.25%
Rate Type (Fixed/ARM)Fixed to maturityFixed to 1 May 2032, then adjustableARMFixed
Margin—2.25%
Index—6-mo CME Term SOFR fallback
Next Rate Change Date—1 Feb 2027
Loan Maturity1 Oct 20261 May 2052about Feb 203510 Nov 2026
I/O Period End Date—
Recourse Y/N?YYYY
Annual Mortgage Payment2375-10-15 22:04:482087-01-16 06:43:121944-04-15 01:55:1265,637
Tax Impounds included?YNYN
Insurance Impounds included?YNYN
Annual Collected Rental Income2025 (REMS, full year): income $249,016; REMS-paid expenses $102,076; net operating income $146,940. 2026 Jan–Sep: income $192,817; expenses $58,305; net operating income $134,513018,300153,103
Annual Operating Expenses *2026 YTD (Jan–Aug) $52,514 REMS-paid + owner-paid repairs $31,275 + escrowed tax/insurance $37,538/yrProperty tax $40,058; insurance about $23,900 (CA Fair Plan, Safeco, Aegis, Arrowhead earthquake)2025 (Caldwell cash flow): management and maintenance $2,026; property tax and insurance paid through the Newrez escrow, about $5,121 a year (excludes mortgage interest)2025: insurance $8,759, Benton County property tax $16,745, repairs and management about $21,000 (excludes mortgage interest)
Capital Expenditures2025–26: $54,600 roof; $38,650 unit renovation
CommentsManaged by REMS Inc; 2 storefronts vacantPrimary residenceManaged by Caldwell Property Management; tenant on lease to 30 Nov 2026, renewal in processHeld by the Reinstein Living Trust; Citizens loan matures 10 Nov 2026, renewal being arranged with the bank at about the same payment